Step 2 Calculation of First Year Break Even Points

Step 2

Calculation of First Year Break Even Points Calculation of First Year Break Even Points
Note M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 1st 1st 2nd 3rd 4th 1st
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Year Qtr Qtr Qtr Qtr Year
Stores
Multiply by 200 carts
Total Carts
Multiply by Revenue per cart
Total Revenues 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Variable Costs (VC)
Amortization (2 year S/L)

Burcicki, Jim: While amortization in its normal sense would be considered a FC, it is considered a VC here because the number of carts is variable even though we are using an average of 200 carts as the basis.

2
Printing 3
Replacement (even distribution) 4
Cart Rental (10% Revenue) 5
Mktg. Sales & Comm. 6
Grocery Store Operations 7
Total VC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Contribution Margin (CM) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CM per Unit/Cart ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Fixed Costs (FC)
Accounting & Audit 8
Advertising (even distribution) 9
Auto Lease 10
Bank Charges 11
Entertainment & Promotion 12
Insurance 13
Legal 14
Management Fees 15
Office & Sundry 16
Public Relations 17
Rent 18
Salaries & Benefits 19
Stationary & Printing 20
Telephone & Faxc 21
Travel & Accommodation 22
Total FC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Expenses (VC + FC) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Operating Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Break Even Point in terms of carts ERROR:#DIV/0!

Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

ERROR:#DIV/0!

Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

Break Even Point in terms of stores ERROR:#DIV/0!

Burcicki, Jim: The Equation Method – Managerial Accounting, 15th ed., Page 201

Break Even = Q

Unit CM = CM / Total # of Stores

Profit = Unit CM x Q – Fixed Expense


Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

ERROR:#DIV/0!

Burcicki, Jim: The Equaion Method – Managerial Accounting, 15th ed., Page 201

Break Even = Q

Unit CM = CM / Total # of Stores

Profit = Unit CM x Q – Fixed Expense


Burcicki, Jim: Will cost 15k so I am assuming the expense is being accrued and therefore expensed in December as an adjusting entry.

Burcicki, Jim: The author expenses the 10k in January. However, it states that the 10k will be purchased during the first quarter – first three months – in sufficient quantities to last the entire year. This should be a prepaid and then expensed during the year. With no set amoutns, I assumed an even distribution throughout the year.

Burcicki, Jim: While amortization in its normal sense would be considered a FC, it is considered a VC here because the number of carts is variable even though we are using an average of 200 carts as the basis.

Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

 The political environment also is about how changes  Company: Monster Beverage Foreign countries: Brazil &

 The political environment also is about how changes  Company: Monster Beverage Foreign countries: Brazil & Germany · Students will become familiar with business theories and approaches relating to various business environments (Domestic, Global, Technological, Political-Legal, Socio-Cultural, and Economic). · Students will evaluate the business environments and practices of selected companies.

 Watch your HBOMax favorites together with the squad while staying on your comfy sofa 1ー(855)ー771ー9424. Thanks to live chat you can comment on

 Watch your HBOMax favorites together with the squad while staying on your comfy sofa 1ー(855)ー771ー9424. Thanks to live chat you can comment on whatever’s happening on your screen and share your thoughts 1ー(855)ー771ー9424. No more fighting over the remote – all of you have the power to pause or rewind

Reach ROKU support via phone, live chat, 1ー(855)ー771ー9424 or Twitter (@AskROKU). Log in, click “Help” at the bottom, 1ー(855)ー771ー9424 then “Contact

Reach ROKU support via phone, live chat, 1ー(855)ー771ー9424 or Twitter (@AskROKU). Log in, click “Help” at the bottom, 1ー(855)ー771ー9424 then “Contact Us.” For faster help, 1ー(855)ー771ー9424 use their resolution center for disputes.

Homework  JWI 575: New Business Ventures and Entrepreneurship Academic Submissions and Evaluation © Strayer University. All Rights Reserved.

Homework  JWI 575: New Business Ventures and Entrepreneurship Academic Submissions and Evaluation © Strayer University. All Rights Reserved. This document contains Strayer University confidential and proprietary information and may not be copied, further distributed, or otherwise disclosed, in whole or in part, without the expressed written permission of Strayer University.

QUESTION 1of2 First, please review this paragraph.  Problem solving strategies and bargaining strategies are two conflict management strategies that

QUESTION 1of2 First, please review this paragraph.  Problem solving strategies and bargaining strategies are two conflict management strategies that managers can utilize, but strategies alone do not fully explain their effectiveness. Problem solving strategies emphasize framing the conflict as a problem to work together to solve while bargaining strategies encourage

What differentiates doctoral level professionals from bachelor’s and master’s level professionals are: The ability to systematically collect and

What differentiates doctoral level professionals from bachelor’s and master’s level professionals are: The ability to systematically collect and analyze data. The ability to apply specialized knowledge (the scholarly literature) to understand the data. What is important to understand, however, is that data can be collected and analyzed for two different